|
State of Florida
|
Public Service Commission Capital Circle Office Center ● 2540 Shumard
Oak Boulevard -M-E-M-O-R-A-N-D-U-M- |
||
|
DATE: |
|||
|
TO: |
Office of Commission Clerk (Teitzman) |
||
|
FROM: |
Division of Economics (Guffey) Office of the General Counsel (Dose) |
||
|
RE: |
|||
|
AGENDA: |
12/02/25 – Regular Agenda – Tariff Filing - Interested Persons May Participate |
||
|
COMMISSIONERS ASSIGNED: |
|||
|
PREHEARING OFFICER: |
|||
|
SPECIAL INSTRUCTIONS: |
|||
On September 2, 2025, Florida Public Utilities Company (FPUC or Company) filed a petition for approval of its Gas Utility Access and Replacement Directive (GUARD) cost recovery factors for January through December 2026. The petition includes the direct testimony and Exhibit BD-1 of FPUC witness Bryan Dayton providing the calculations of the proposed factors and Third Revised Sheet No. 7.403.
By Order No. PSC-2023-0235-PAA-GU (GUARD Order), the Commission approved FPUC’s 10-year GUARD program consisting of two components: (1) replacement of problematic pipes and facilities, and (2) relocation of mains and service lines located in rear easement and other difficult to access areas to the front lot easements.[1] As established in the GUARD Order, FPUC is able to recover the revenue requirements of expedited programs to replace problematic pipes and facilities and to relocate certain facilities in rear easements and other difficult to access areas in order to enhance the safety of portions of FPUC’s natural gas distribution system through a monthly surcharge on customers’ bills. The GUARD Order further established the methodology for annually setting the GUARD surcharge to recover the costs of the program.
The methodology to calculate the GUARD program surcharges is the same that was approved for FPUC’s concluded Gas Replacement and Infrastructure Program.[2] In the GUARD Order, the Commission directed FPUC to file its annual GUARD program petition to revise the surcharge on or before September 1 of each year, to implement the revised surcharge effective January 1 through December 31 of the following year.
By Order No. PSC-2024-0504-TRF-GU, the Commission approved FPUC’s 2025 GUARD cost recovery factors and associated Second Revised Sheet No. 7.403, which was effective from the first billing cycle of January through the last billing cycle of December 2025.[3]
Included in this recommendation are Attachment A - list of GUARD projects for 2024-2026 Actual/Forecast, and Attachment B - Third Revised Tariff Sheet No. 7.403 legislative version.
During the review process, staff issued a data request to FPUC on September 22, 2025, for which responses were received on October 6, 2025. By Order No. PSC-2025-0392-PCO-GU, the Commission suspended the proposed tariffs.[4] The Commission has jurisdiction over this matter pursuant to Sections 366.04, 366.05, and 366.06, Florida Statutes (F.S.).
Issue 1:
Should the Commission approve FPUC's 2026 Gas Utility Access and Replacement Directive (GUARD) cost recovery factors and associated Third Revised Sheet No. 7.403 for the period January to December 2026?
Recommendation:
Yes. The Commission should approve FPUC's 2026 GUARD cost recovery factors and associated Third Revised Sheet No. 7.403, included in Attachment B to this recommendation, to be effective for the first billing cycle of January 2026 through the last billing cycle of December 2026. The Commission should also approve FPUC’s request to provide six months of actual and six months of estimated data in its actual/estimated true-up filings. The GUARD surcharge would allow FPUC to replace problematic pipes and facilities and relocate certain facilities located in rear easements to the front easements, and recover the project costs on an expedited basis. (Guffey)
Staff Analysis:
The GUARD program is driven by risks identified under FPUC’s Distribution Integrity Management Program and risk assessments performed by an independent contractor.[5] As stated by witness Dayton and in responses to staff’s data request, the GUARD projects are based upon risk assessment categorized as high, medium, and low risk, by an independent contractor. Projects in high consequence areas and those of high risk continue to be a priority. The prioritized projects for 2025 and 2026 are included in Attachment A to this recommendation. Attachment A indicates that FPUC currently has nine projects in-progress which will relocate 30.21 miles of pipes from rear lots to the street front and install 1,568 service lines in Palm Beach and Seminole counties for an estimated investment cost of $22.6M during 2025. For 2026, 30 projects which include replacing obsolete/Aldyl-A pipes, span pipes, under building, and relocation of pipes from rear lot easements to the front lot easements for 53.13 miles and 2,203 service lines in Palm Beach, Polk, Seminole, and Volusia counties are listed for an estimated investment cost of $25.14M.
The Company requested that the actual/estimated true up amounts be based on six months of actual data and six months of projected data. In the past filings, the Company provided seven months of actual data and five months of projected data. The Company included this revision in this filing and intends to apply it to all future GUARD filings. The Company explained that this change would better align FPUC’s GUARD filing with its sister company, Florida City Gas’ Safety, Access, and Facility Enhancement (SAFE) program filing, because the annual SAFE filing also utilizes six months of actual data and six months of estimated data. Furthermore, any difference between actual and estimated data would be incorporated in the next year’s true up.
FPUC’s True-Ups by Year
FPUC’s calculation for the 2026 GUARD revenue requirement includes a final true-up for 2024, actual/estimated true-up for 2025, and projected costs for 2026.
Final 2024 GUARD True-Up
Company witness Dayton states that the January through December 2024 true-up resulted in an under-recovery of $701,550, inclusive of interest. As shown in Schedule C-1 of the petition, the 2023 ending balance was an over-recovery of $571,835. Combined with the 2024 under-recovery of $1,283,709, and year-end monthly interest expense of $10,324 associated with any over- and under-recoveries results in a final 2024 under-recovery of $701,550.
Actual/Estimated 2025 GUARD True-Up
The January through December 2024 GUARD investment and associated revenue requirement amounts are shown on Exhibit BD-1, page 2 of 7. In 2024, the actual beginning balance was an under-recovery of $701,550 (inclusive of interest). As shown on Exhibit BD-1, page 3 of 7, the 2025 actual (January through June) and forecasted (July through December) GUARD true-up is an over-recovery of $658,951 (inclusive of interest), resulting in an overall under-recovery of $42,599. As shown in Table 1-1 below, this under-recovery is being applied to the 2026 GUARD revenue requirement, resulting in a higher revenue requirement to be recovered from customers in 2026.
Projected 2026 GUARD Revenue Requirement
For 2026, FPUC plans to invest $24,902,464 ($18,023,786 for mains, $5,998,678 for service lines, and $880,000 for meters), resulting in a total qualified investment of $110,515,998 (including the year-end 2025 investment) in 2026. The GUARD program revenue requirement includes a return on investment, depreciation expense, extending customer-owned fuel lines (to connect to meters which require to be relocated due to safety issues), customer notification expense, and property taxes. All expenses are dependent upon the level of investment costs. After adding the 2025 under-recovery true-up amount of $42,599, the 2026 GUARD revenue requirement to be recovered through the proposed surcharges is $10,180,614.
Table 1-1
2026 GUARD Revenue Requirement Calculation
|
2026 Total Qualified Investment |
$110,515,998 |
|
2026 Return on Investment |
$6,842,806 |
|
Depreciation Expenses |
$1,615,761 |
|
Fuel Line Expenses |
$24,000 |
|
Property/Ad Valorem Tax Expense |
$1,635,408 |
|
Customer Notification Expense |
$20,040 |
|
2026 Net GUARD Revenue Requirement |
$10,138,015 |
|
Plus 2025 Under-Recovery |
$42,599 |
|
2026 Total Revenue Requirement |
$10,180,614 |
Source: Witness Dayton’s Testimony Exhibit BD-1, Schedule C-2, Page 4 of 7.
Proposed 2026 GUARD Surcharges
As approved in the 2023 GUARD Order, the total 2026
revenue requirement is allocated to the rate classes using the same methodology
used for the allocation of mains and service lines in the cost of service study
used in the Company’s most recent rate case. The respective percentages were
multiplied by the 2026 revenue requirement and divided by each rate class’s
projected therm sales to provide the GUARD surcharge for each rate class. This
methodology was originally established by the 2012 Order approving FPUC’s GRIP
program.
In 2025, the monthly bill impact was $2.22 for a residential customer using 20 therms per month or $26.64 per year. The proposed 2026 GUARD surcharge for FPUC’s residential customers who use 20 therms a month on the Residential Service tariff (RES-2) would pay $0.26015 per therm compared to the 2025 GUARD surcharge of $0.11116 per therm. The monthly bill impact for 2026 would be $5.20 for a residential customer using 20 therms per month or $62.44 per year. The proposed GUARD surcharges are shown in Attachment B, in Third Revised Sheet No. 7.403.
Conclusion
The Commission should approve FPUC's 2026 GUARD cost recovery factors and associated Third Revised Sheet No. 7.403, included in Attachment B to this recommendation, to be effective for the first billing cycle of January 2026 through the last billing cycle of December 2026. The Commission should also approve FPUC’s request to provide six months of actual and six months of estimated data in its actual/estimated true-up filings. The GUARD surcharge would allow FPUC to replace problematic pipes and facilities and relocate certain facilities located in rear easements to the front easements, and recover the project costs on an expedited basis.
Issue 2:
Should this docket be closed?
Recommendation:
Yes. If a protest is filed within 21 days of the issuance of the order, the tariffs should remain in effect, with any revenues held subject to refund, pending resolution of the protest. If no timely protest is filed, this docket should be closed upon the issuance of a consummating order. (Dose)
Staff Analysis:
If a protest is filed within 21 days of the issuance of the order, the tariffs should remain in effect, with any revenues held subject to refund, pending resolution of the protest. If no timely protest is filed, this docket should be closed upon the issuance of a consummating order.


[1] Order No. PSC-2023-0235-PAA-GU, issued August 15, 2023, amended by Order No. PSC-2023-0235A-PAA-GU, issued August 18, 2023, in Docket No. 20230029-GU, In re: Petition for approval of gas utility access and replacement directive, by Florida Public Utilities Company.
[2] Order No. PSC-2012-0490-TRF, issued September 24, 2021, in Docket No. 20120036-GU, In re: Joint petition for approval of Gas Reliability Infrastructure Program (GRIP) by Florida Public Utilities Company and the Florida Division of Chesapeake Utilities Corporation.
[3] Order No. PSC-2024-0504-TRF-GU, issued December 17, 2024, in Docket No. 20240137-GU, In re: Petition for approval of GUARD cost recovery factors, by Florida Public Utilities Company.
[4] Order
No. PSC-2025-0392-PCO-GU, issued October 22, 2025, in Docket No. 20250109-GU, In re: Petition for approval of gas utility access and replacement directive
cost recovery factors for January 2026 through December 2026, by Florida Public
Utilities Company.
[5] Pursuant to Chapter 49, Section 192.1005 Code of Federal Regulations (2023), a gas distribution operator must develop and implement an integrity management program that includes a written integrity management plan.