www.floridapsc.com - /pscfiles/exhibit_files/exhibits/20220048.EI - 20220051.EI/Staff Exhibits 55-98/84/POD_01/(BS 49 - 57) Cost and Revenue Requirements/

[To Parent Directory]

  4/8/2022  1:12 PM     10031551 (BS 49)Capital p1.xlsx
  4/8/2022  2:11 PM      1407007 (BS 50)Capital p2.xlsx
  4/8/2022  1:13 PM       336426 (BS 51)Capital p3.xlsx
  4/6/2022  3:53 PM      1724803 (BS 52)Capital p4.xlsx
  4/8/2022  1:13 PM       772305 (BS 53)Capital p5.xlsx
  4/8/2022  1:13 PM      1109247 (BS 54)Capital p6 SPP Calculation of Dec 21 Ending Balances.xlsb
  4/8/2022  2:11 PM       623061 (BS 55)SPP 2022-2031 Plan Filing Estimates.xlsx
  4/8/2022  1:14 PM      1453851 (BS 56)SPP 2022-2031 Plan Filing Revenue Requirement - Full SPP Plan with Clause WACC.xlsx
  4/8/2022  1:14 PM      5389153 (BS 57)v3 SPP 2022-2031 Plan Filing Revenue Requirement - Full SPP Plan with Clause WACC_hardcoded.xlsx